I saw this in the filing:
"Other expenses increased by $159,815 or 72% as compared to 2007 as a result of higher interest expense and loss from redemption of debt during 2008."
Not sure what exactly the interest or how much was redemption of debt (I read redemption of debt to be bad debt write offs?). Not sure if it was really merger related costs, but it seems your 200 FCF estimate would have been accurate but for this unexpected cost.